@extends('layouts.app') @section('title', 'Break-Even Analysis - Blackberry Farm Analytics') @section('content')
← Analytics Dashboard 🎯 Scenario Comparison 📊 Sensitivity Analysis 🎲 Monte Carlo

🎯 Analysis Parameters

{{ number_format($plantCount) }}
Plant Count
Analysis scenario
{{ $targetROI }}%
Target ROI
{{ $targetROI <= 15 ? 'Conservative' : ($targetROI <= 25 ? 'Moderate' : 'Aggressive') }} goal
${{ number_format($config['revenue']['market_price_per_lb'], 2) }}
Current Price/lb
Market assumption
{{ $config['revenue']['yield_per_plant_lbs'] }}
Current Yield/Plant
lbs per plant

🎯 Break-Even Scenarios to Achieve {{ $targetROI }}% ROI

🫐 Yield Optimization

Keep price constant, increase yield per plant

Current Yield: {{ number_format($breakEvenData['break_even_yield']['current'], 1) }} lbs
Required Yield: {{ number_format($breakEvenData['break_even_yield']['required'], 1) }} lbs
Increase Needed: {{ number_format(abs($breakEvenData['break_even_yield']['change_percent']), 1) }}%
Strategy: Improve plant care, fertilization, irrigation, or select higher-yielding varieties

💰 Price Optimization

Keep yield constant, increase market price

Current Price: ${{ number_format($breakEvenData['break_even_price']['current'], 2) }}/lb
Required Price: ${{ number_format($breakEvenData['break_even_price']['required'], 2) }}/lb
Increase Needed: {{ number_format(abs($breakEvenData['break_even_price']['change_percent']), 1) }}%
Strategy: Direct sales, farmers markets, organic certification, value-added products

✂️ Cost Reduction

Keep revenue constant, reduce operating costs

Current Costs: ${{ number_format($breakEvenData['break_even_costs']['current']) }}
Maximum Costs: ${{ number_format($breakEvenData['break_even_costs']['maximum']) }}
Reduction Needed: ${{ number_format($breakEvenData['break_even_costs']['reduction_needed']) }} ({{ number_format($breakEvenData['break_even_costs']['reduction_percent'], 1) }}%)
Strategy: Automation, bulk purchasing, efficient irrigation, integrated pest management

📊 Break-Even Analysis Charts

🫐 Yield Impact on Profitability

💰 Price Impact on Profitability

✂️ Cost Impact on Profitability

📋 Break-Even Summary

Strategy Current Value Break-Even Value Change Required Difficulty Implementation
Increase Yield {{ number_format($breakEvenData['break_even_yield']['current'], 1) }} lbs/plant {{ number_format($breakEvenData['break_even_yield']['required'], 1) }} lbs/plant +{{ number_format(abs($breakEvenData['break_even_yield']['change_percent']), 1) }}% {{ $breakEvenData['break_even_yield']['change_percent'] <= 20 ? 'Easy' : ($breakEvenData['break_even_yield']['change_percent'] <= 50 ? 'Medium' : 'Hard') }} Better fertilization, irrigation, variety selection
Increase Price ${{ number_format($breakEvenData['break_even_price']['current'], 2) }}/lb ${{ number_format($breakEvenData['break_even_price']['required'], 2) }}/lb +{{ number_format(abs($breakEvenData['break_even_price']['change_percent']), 1) }}% {{ $breakEvenData['break_even_price']['change_percent'] <= 15 ? 'Easy' : ($breakEvenData['break_even_price']['change_percent'] <= 35 ? 'Medium' : 'Hard') }} Direct sales, organic certification, processing
Reduce Costs ${{ number_format($breakEvenData['break_even_costs']['current']) }} ${{ number_format($breakEvenData['break_even_costs']['maximum']) }} -{{ number_format($breakEvenData['break_even_costs']['reduction_percent'], 1) }}% {{ $breakEvenData['break_even_costs']['reduction_percent'] <= 15 ? 'Easy' : ($breakEvenData['break_even_costs']['reduction_percent'] <= 30 ? 'Medium' : 'Hard') }} Automation, bulk purchasing, efficiency improvements

⚙️ Analysis Assumptions

🔧 Modify Parameters
Current Setup:
  • {{ number_format($plantCount) }} plants analyzed
  • {{ $config['revenue']['yield_per_plant_lbs'] }} lbs yield per plant
  • ${{ number_format($config['revenue']['market_price_per_lb'], 2) }} per pound price
Cost Structure:
  • ${{ number_format($config['operating_costs']['current_scale_per_plant']) }} operating cost/plant
  • {{ $config['labor']['hours_per_plant_per_year'] }}h @ ${{ number_format($config['labor']['hourly_rate']) }}/h labor
  • Target: {{ $targetROI }}% ROI
@endsection @push('scripts') @endpush